County Profile for Ketchikan Gateway Borough - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,640,774 Total Charges 114,323,367
Fixed Assets 11,758,754 Contract Allowance 49,529,791
Other Assets 25,254,501 Operating Revenue 64,793,576
Total Assets 62,654,029 Operating Expenses 70,809,185
Current Liabilities 8,652,571 Operating Margin -6,015,609
Long Term Liabilities 427,052 Other Income 2,402,930
Total Equity 53,574,406 Other Expense 1,275,558
Total Liabilities and Equity 62,654,029 Net Profit or Loss -4,888,237

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,557 Revenue per Bed $3,811,387 Revenue per Person $64,793,576
Net Margin per Discharge ($6,736) Net Margin per Bed ($353,859) Net Margin per Person ($6,015,609)
Net Profit per Discharge ($5,474) Net Profit per Bed ($287,543) Net Profit per Person ($4,888,237)
Net Fixed Assets per Discharge $13,168 Net Fixed Assets per Bed $691,691 Net Fixed Assets per Bed $11,758,754
Long Term Debt per Discharge $478 Long Term Debt per Bed $25,121 Long Term Debt per Person $427,052
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,382 Net Fixed Assets 1,714 Population Estimate 1,151
Total Revenue 1,190 Long Term Liabilities 1,970 Total Patient Discharges 1,586
Net Margin 2,766 Total Patient Beds 2,354
Net Profit or Loss 3,052

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,243,527 9,571,179 0.9658
31 Intensive Care Unit 1,483,511 1,083,032 1.3698
32 Coronary Care Unit 0 0
43 Nursery 866,624 836,755 1.0357
44 Skilled Nursing Care 8,356,812 7,552,495 1.1065
50 Operating Room 5,748,173 6,981,226 0.8234
51 Recovery Room 0 0
52 Labor and Delivery Room 1,023,485 1,259,621 0.8125

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,283,984 13 Nursing Administration 1,522,948
02,03 Captial Related - Movable Equipment 535 14 Central Services and Supply 0
04 Employee Benefits 5,257,426 15 Pharmacy 1,415,721
05 Administrative and General 3,992,247 16 Medical Records and Medical Library 1,291,683
06 Maintenance and Repairs 14,790,218 17 Social Services 131,010
07 Operation of Plant 2,596,169 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 951,099 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 836,706 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,069,746

County Profile for Ketchikan Gateway Borough - 2016